harvard company purchases a 90 interest in bart company for 720000 on january 1 2011 the investment is accounted/

Required
Using the vertical format, prepare a consolidated worksheet for December 31, 2012. Precede the worksheet with a value analysis and a determination and distribution of excess schedule. Include income distribution schedules to allocate the consolidated net income to the noncontrolling and controlling interests.