Produce a spreadsheet with a monthly budget for 2012/13 tax year for an IT consultancy.

Produce a spreadsheet with a monthly budget for 2012/13 tax year for an IT consultancy. Net monthly inflows, outflows and balances need to be transparent with the option to change these as conditions may determine.