WE NI Calculate the Intrinsic Value for the firm which has the following Expected data, FCE (4 Marks

WE NI Calculate the Intrinsic Value for the firm which has the following Expected data, FCE (4 Marks) HGF 2019 FCF 2020 FCF 2021 FCE 2022 $ 50,000 $ 60,000 $ 70,000 $ 80,000 WACC 20% 22% 23% 24% Notes: – WACC Weighted Average Cost Of Capital • FCF: Free Cash Flow – Suppose that today is Dec 31,2019