accounting 403

Download the Applying Excel form and enter formulas in all cells that contain question marks.

For example, in cell B26 enter the formula “= B5”.

Check your worksheet by changing the budgeted unit sales in Quarter 2 of Year 2 in cell C5 to 75,000 units. The required production for the year should be 274,000 units. The cost of raw materials to be purchased for the year should be $1,106,800, whereas the total cash disbursements for the year should be $1,095,980. If you do not get this answer, find the errors in your worksheet and correct them.

Solve the problems and fill out the worsheet.