on january 1 2013 sculptor ltd acquired all the share capital cum div of virgo ltd giving in exchange 50000 shares in sculptor

The recorded amounts of Virgo identifiable assets and liabilities at the acquisition date were equal to their fair values. Virgo had not recorded an internally developed trademark. Sculptor valued this at $20,000. It was assumed to have a four-year life.
The tax rate is 30%.
Required
Prepare the consolidated statement of financial position as at December 31, 2013.